Item May Jun Jul Aug Actions
Company Setup 5,000.00 0.00 0.00 0.00
Tool/Equipment 50,000.00 52,000.00 48,000.00 48,000.00
Training 20,000.00 20,000.00 20,000.00 20,000.00
Office Expenditure 76,000.00 77,000.00 80,000.00 80,000.00
Utiliy 1,800.00 1,800.00 1,800.00 1,800.00
Salary 150,000.00 158,000.00 180,000.00 180,000.00
Printing & Stationaries 3,000.00 3,100.00 3,500.00 3,500.00